โ† Home How to Get Started
๐Ÿ“ˆ

MyWealthLens

Plan your financial future with precision

๐Ÿ“ˆ

Unlock Pro Features

Advanced tools to build a complete financial picture.

R39 / month โœ“ Cancel anytime

SARS Individual Tax Tables 2024/25

Marginal rates for individuals. Only income within each bracket is taxed at that rate.

Taxable IncomeMarginal Rate
R0 โ€“ R237,10018%
R237,101 โ€“ R370,50026%
R370,501 โ€“ R512,80031%
R512,801 โ€“ R673,00036%
R673,001 โ€“ R857,90039%
R857,901 โ€“ R1,817,00041%
R1,817,001+45%

Source: SARS 2024/25. Enter your annual taxable income in the Tax Analysis tab to auto-highlight your bracket and set your marginal rate.

Total Contributions
โ€”
Capital + monthly payments
Interest Earned
โ€”
Growth on contributions
Final Portfolio Value
โ€”
At target age
Investment Period
โ€”
Years to target age
Calculator
yrs
yrs
R
R
%
R
TFSA Summary
Annual: โ€” within R46,000 annual limit
โš  SARS 40% Over-Contribution Penalty Applies
Annual Excess
โ€”
Annual SARS Penalty (40%)
โ€”
Total Penalty Over Period
โ€”

SARS levies a 40% penalty tax on any contributions exceeding the annual TFSA limit (Section 12T, Income Tax Act). Reduce your monthly contribution to R3,833 to stay within the R46,000 annual limit and avoid this penalty.

Lifetime contributions toward R500,000 cap
โ€”
TFSA Portfolio (tax-free)
โ€”
Equivalent Taxed Account
โ€”
Tax saved by using a TFSA โ€”
Growth Projection
Auto-calculate:
Post-Target Forecast
% / yr
R
R
Net Monthly
โ€”
Income minus expenditure
Capital Outlook
โ€”
Capital Balance After Target Age
Inflation Adjustment
% / yr
Shows what your projected portfolio value will be worth in today's purchasing power.
Nominal Value
โ€”
At target age
Real Value (Today's R)
โ€”
Inflation-adjusted
Purchasing Power Lost
โ€”
Scenario A (Current)
%
R
R
Final Value
โ€”
Scenario B
%
R
R
Final Value
โ€”
Scenario C
%
R
R
Final Value
โ€”
SA Tax Settings
R
%
%
%
%
70%
Growth (CGT) Income (DWT)
Tax Impact
Nominal Portfolio Value
โ€”
Before tax
Estimated Tax Payable ?
โ€”
CGT + dividends withholding
After-Tax Value
โ€”
Effective tax rate: โ€”
Indicative estimate only. Actual tax depends on annual realisation, CGT annual exclusion (R40,000 per year), and personal circumstances. Consult a registered tax advisor.
Retirement Annuity (RA) Deduction
R
Deduction Limit ?
R 350,000
Tax Saving
R 0
After-Tax Cost of RA
R 0

RA funds are locked until age 55. Two-thirds of the fund must be used to purchase an annuity at retirement. Consult a financial advisor for suitability.

Calculation Methodology & Sources

Every formula used in this calculator is based on established financial mathematics and official South African tax legislation. The sources below allow you to independently verify each calculation.

๐Ÿ“ Future Value (Compound Interest + Contributions)
FV = P ร— (1 + r/12)โฟ + PMT ร— [(1 + r/12)โฟ โˆ’ 1] / (r/12)

Where P = initial capital, r = annual rate (decimal), n = months, PMT = monthly contribution. When r = 0, the formula simplifies to FV = P + PMT ร— n (no division by zero).

๐ŸŽฏ Goal Solvers (Reverse Calculations)
PMT = (FV โˆ’ Pร—(1+r/12)โฟ) ร— (r/12) / [(1+r/12)โฟ โˆ’ 1]
P = (FV โˆ’ PMTร—[(1+r/12)โฟโˆ’1]/(r/12)) / (1+r/12)โฟ

Algebraic rearrangements of the FV formula. The annual rate solver has no closed-form solution and uses bisection search (120 iterations, converges to 10โปยนโฐ precision) โ€” a standard numerical method for root finding.

๐Ÿ“Š Inflation Adjustment (Real Value)
Real Value = Nominal FV / (1 + inflation)^years

Converts a future nominal rand amount into today's purchasing power by deflating at the assumed inflation rate. South Africa's long-run CPI average is approximately 5โ€“6% per annum (SARB data).

๐Ÿงพ Capital Gains Tax (CGT) โ€” South Africa
Effective CGT = Inclusion Rate ร— Marginal Income Tax Rate
CGT Payable = Capital Gain ร— Growth Split ร— Effective CGT Rate

SARS taxes only a portion of your capital gain (the "inclusion amount"). For individuals the inclusion rate is 40%. At the top marginal rate of 45% this gives a maximum effective CGT rate of 18%. A R40,000 annual exclusion also applies per person (not modelled here as it requires an annual realisation schedule).

๐Ÿ’ฐ Dividends Withholding Tax (DWT) โ€” South Africa
DWT Payable = Capital Gain ร— Income Split ร— 20%

A flat 20% tax withheld at source on dividends paid by SA-resident companies to individual shareholders (effective 22 February 2017). Governed by Section 64E of the Income Tax Act No. 58 of 1962.

๐Ÿ“ˆ Forecast After Target (Capital Drawdown)
Balance(n) = C ร— (1+r/12)โฟ โˆ’ PMT ร— [(1+r/12)โฟ โˆ’ 1] / (r/12)
Years to Depletion = ln(PMT / (PMT โˆ’ Cร—r/12)) / ln(1 + r/12) / 12

Standard present-value annuity formula in reverse โ€” models a capital balance that earns compound interest while making regular withdrawals. Depletion occurs when expenditure exceeds monthly income from capital.

โš ๏ธ This calculator is for illustrative and educational purposes only and does not constitute financial or tax advice. All calculations assume consistent annual rates, no inflation on contributions, and lump-sum tax realisation at maturity. Individual circumstances vary. Always consult a qualified financial adviser and registered tax practitioner before making investment decisions.